OakTree

An online learning platform with interactive courses, skill paths, and a vibrant community of learners.

📌Notice Board

We will bring you the news you need

Just post comments on the news you are interested in, and we will bring you more like it.

By Omar FarooqJun 13, 2026

Learning News

Financial Plan: Solar Panel Manufacturing Facility in Pakistan

# **Comprehensive Financial and Technical Plan for a 100 MW Solar Photovoltaic Module Manufacturing Plant in Kot Momin, Punjab** ## **Geographic and Logistical Alignment** The rapid expansion of distributed solar energy across Pakistan is driven by soaring utility tariffs, persistent grid load-shedding, and the strategic decarbonization mandates of the national grid.1 To satisfy this surging domestic demand, establishing a localized production facility within the Punjab industrial core represents a highly lucrative industrial opportunity.1 While the commercial center of the enterprise is anchored in Lahore—the provincial capital and the primary administrative hub for the Punjab Industrial Estates Development and Management Company (PIEDMC) 4—the physical manufacturing plant is strategically allocated to the Bhalwal Industrial Estate.5 This estate is located in the Sargodha district, 15 km from the Salam and Bhera Interchanges on the M-2 Motorway corridor, approximately 180 km from Lahore.4 This geographical configuration integrates Lahore's financial, corporate, and port clearing systems with the logistical advantages of the Kot Momin interchange area.6 Under normal driving conditions, a container truck transporting imported raw silicon wafers from the Lahore Dry Port can reach the factory gates in Bhalwal within 3 hours.6 This highway connectivity ensures a continuous supply of raw materials and allows finished modules to be quickly distributed to major consumer hubs across central and northern Punjab.6 Furthermore, PIEDMC has secured an official license from the Oil and Gas Regulatory Authority (OGRA) to supply gas directly to Bhalwal Industrial Estate.7 This network delivers 10 Million Cubic Feet per Day (MMFCD) of natural gas to the zone 7, utilizing a gas infrastructure connection linked to the Sui Northern Gas Pipelines Limited (SNGPL) system at Kot Momin, situated 16 km away.5 This stable gas connection lowers the operational cost of the factory's thermal heating and lamination curing stations 7, reducing reliance on expensive liquefied petroleum gas (LPG) or unreliable grid electricity.8 ## **Market Framework and Scale of Entry** The national policy landscape is governed by the Alternative and Renewable Energy (ARE) Policy, which targets generating 20% of Pakistan's electricity from renewable sources by 2025 and 30% by 2030\.1 As of early 2025, net-metered solar capacity in Pakistan reached approximately 2.8 Gigawatts (GW).1 This rapid adoption, alongside significant utility-scale development, represents an annual domestic consumer market of approximately 1,000 MW.1 This market scale can sustain about 20 local manufacturing plants of 50 MW each.3 Consequently, entering the market with a 100 MW annual capacity plant is the optimal scale of entry.10 It provides the necessary economies of scale to reduce per-watt conversion costs while keeping capital requirements within manageable limits for private local investors and joint-venture partners.3 This investment matches Phase I of the Solar PV Manufacturing Policy, which spans 2025 to 2028\.12 This phase focuses on market creation and initial completely knocked down (CKD) and semi-knocked down (SKD) assembly.12 The government's policy framework utilizes a classic "carrot and stick" approach.12 It encourages local assembly by offering initial tax incentives and duty exemptions 12, while signaling future protectionism through rising duties on imported finished solar modules, which are projected to increase from 0% to 10%.12 Additionally, the state enforces a "Local Content Preference" clause in all major utility-scale and public sector tenders.12 This clause awards a 10% to 15% price preference to bids utilizing locally assembled photovoltaic (PV) modules 12, guaranteeing consistent demand for certified domestic manufacturers. ## **Technical and Environmental Engineering Specifications** Producing high-yield, Tier-1 equivalent solar panels requires strict adherence to international structural, environmental, and cleanroom engineering specifications.9 Solar cells are sensitive to mechanical tension, thermal expansion, and microscopic particulate contamination.9 Therefore, the physical facility must be engineered to maintain precise environmental conditions. The plant requires a dedicated physical site of 2 acres (equivalent to 16 kanals).5 The main factory building occupies approximately 2,000 m^2, split equally between the climate-controlled production floor and the raw material and finished goods warehouses.9 | Engineering Parameter | Industrial Target Value | Operational Impact and Compliance Mechanism | | :---- | :---- | :---- | | **Floor Load Capacity** 9 | ≥ 0.3 MPa | Prevents structural cracking under the static weight of the lamination presses.9 | | **Slab Thickness** 9 | ≥ 15 cm | Reinforced concrete design to isolate heavy machine vibrations. | | **Floor Coating** 11 | Anti-static ESD Epoxy | Eliminates electrostatic discharge that can damage cell junction barriers.11 | | **Cleanroom Standard** 11 | ISO Class 8 (Class 100,000) | Restricts airborne particulate counts to prevent cell hot spots and laminator voids.11 | | **Ambient Temperature** 9 | 25°C ± 2°C | Prevents silicon wafer warping and stabilizes raw EVA sheet dimensions.9 | | **Relative Humidity** 9 | 50%-60% | Prevents moisture absorption in EVA film, mitigating future panel delamination.9 | | **Electrical Utility Connection** 9 | 400 kW | Secured through Bhalwal Industrial Estate's internal grid connection.5 | | **Back-up Power Integration** 9 | 500 kVA Diesel Generator | Integrated with an automatic transfer switch to prevent lamination process interruptions. | | **Oil-Free Compressed Air** 9 | $1,000-10,000 nL/min | Centralized screw compressor supplying dry, filtered air for pneumatic grippers.9 | ## **Turnkey Assembly Line and Factory Layout** The 100 MW assembly line is configured as a continuous, semi-automated linear layout.14 This design minimizes manual contact, reduces physical transport distances, and prevents microcracking during cell stringing.9 The plant is engineered to support cell technologies ranging from standard 5BB to modern 12BB (Multi-Busbar) configurations, with compatibility for wafer sizes from M6 up to large M12 monocrystalline PERC and TOPCon designs.11

Omar FarooqJun 12, 2026

DRAM Manufacturing Financial Plan Pakistan

# **Feasibility Study and Financial Plan for a Semiconductor DRAM Assembly and Packaging Plant in Kot Momin, Pakistan** ## **Geographic, Logistical, and Regulatory Framework** The localization of a dynamic random-access memory (DRAM) assembly, packaging, and testing facility in Pakistan represents a major industrial pivot toward high-technology manufacturing.1 This feasibility study evaluates a proposed plant physically situated at the Bhalwal Industrial Estate—the primary Special Economic Zone (SEZ) serving the Kot Momin and wider Sargodha region in Punjab, Pakistan.3 Under the administrative framework of the Punjab Industrial Estates Development and Management Company (PIEDMC), which is headquartered in Lahore, this project leverages the financial, corporate, and logistical ecosystem of Lahore while utilizing the cost-effective land and designated SEZ status of the Kot Momin-Bhalwal corridor.5 This structural arrangement allows corporate headquarters in Lahore to manage global import-export logistics while the manufacturing core operates in a tax-shielded industrial zone.5 The Bhalwal Industrial Estate spans 427 acres and is situated on Bhera Road, 15 kilometers from the M-2 Motorway's Salam and Bhera interchanges, and 16 kilometers from the SNGPL gas transmission line at Kot Momin.3 This proximity to the M-2 Motorway provides a high-speed logistical connection to Lahore and Rawalpindi/Islamabad, while Faisalabad Airport (150 kilometers away) serves as the primary gateway for importing processed silicon wafers and exporting completed modules.3 The plant’s regulatory and fiscal structure is governed by the Special Economic Zones Act of 2012\.9 Under these rules, only companies registered with the Securities and Exchange Commission of Pakistan (SECP) as Private Limited, Public Limited, or Single Member Companies are eligible to apply for an industrial plot.5 Once the SEZ Committee grants approval, the zone enterprise must secure physical possession and begin factory construction within six months.5 Commercial production must commence within 24 months of the SEZ approval notification.5 SEZ rules mandate that the factory and its production-related sections utilize 70 percent of the total allotted plot area.5 Establishing the facility in this zone secures a ten-year corporate income tax holiday starting from the commencement of commercial operations and a one-time exemption from all customs duties and sales taxes on imported plant, machinery, and capital equipment.3 As an alternative or supplementary framework, the facility may explore registration under the Special Technology Zones Authority (STZA) Act of 2021\.12 The STZA framework provides highly competitive incentives designed for the technology sector, including a 10-year exemption from all income taxes (including withholding and presumptive taxes), a 10-year property tax holiday, and a complete customs duty exemption on all imported capital goods, including specialized cleanroom hardware, materials, and software.14 While traditional SEZs focus on broad industrial development, the STZA framework prioritizes technology transfer, intensive innovation, and domestic research and development (R\&D).12 Aligning the Kot Momin facility with STZA regulations—potentially through a satellite tech enclave or in partnership with Lahore-based academic institutions—strengthens its integration into Pakistan’s emerging electronics manufacturing ecosystem.13 ## **Capital Structure, Cost of Capital, and Land Acquisition Plan** The financial model for this DRAM packaging and assembly plant is based on the macroeconomic conditions of Pakistan in June 2026\. The State Bank of Pakistan (SBP) maintains its policy rate at 11.50% to anchor inflation expectations.17 In the interbank lending market, the Karachi Interbank Offered Rate (KIBOR) is quoted at 12.51% for a six-month tenor and 12.96% for a twelve-month tenor.19 Corporate debt financing is priced at KIBOR plus a risk premium of 2.50%, resulting in an effective nominal cost of debt of 15.46%.17 SBP's overnight repo rate stands at 11.71%, while the reverse repo ceiling rate is set at 12.50%.19 To minimize interest expenses in this high-rate environment, the capital structure is optimized at 60% equity and 40% debt. Equity is raised through private sponsors and venture capital funds, which benefit from a 10-year tax exemption on dividend income and long-term capital gains under both the STZA and SEZ regimes.14 The remaining 40% debt is secured via structured corporate loans or specialized long-term industrial finance facility lines. The land acquisition plan utilizes the official plot rates at the Bhalwal Industrial Estate.3 Plots are sold on a two-year payment plan with a 30% down payment (with remaining dues cleared in quarterly installments) or with a 5% discount for a lump-sum payment.21 The official price is set at PKR 1,000,000 per kanal, which equates to PKR 8,000,000 per acre (8 kanals per acre).21 To account for prime site location premiums and immediate access to utility corridors, the land acquisition is modeled at PKR 10,500,000 per acre, in line with historical regional transactions.22 A 2-acre (16-kanal) plot is required to support the cleanroom, SMT lines, testing chambers, warehouse, and administrative offices while meeting the 70% land coverage rule.5 Applying the 5% lump-sum discount, the total cash outflow for land acquisition at the time of execution is calculated as follows 21: ![][image1] ## **Capital Expenditure (CapEx) and Manufacturing Machinery Requirements** The global semiconductor packaging equipment market was valued at USD 9.72 billion in 2025 and is projected to reach USD 21.03 billion by 2034, driven by the expanding demand for advanced electronics.23 Concurrently, the Outsourced Semiconductor Assembly and Test (OSAT) market is on track to reach USD 77.12 billion by 2031\.24 Establishing a frontend wafer fabrication facility requires a capital investment of approximately USD 15 billion.25 To ensure financial viability, this plan focuses on a specialized backend packaging and SMT assembly facility.26 The plant imports processed but untested silicon wafers, singulates the dies, packages them into standard ball grid arrays (BGAs), and mounts them onto printed circuit boards (PCBs) to construct retail-ready memory modules.24 The packaging and assembly processes require two distinct lines: a backend packaging line operating within a Class 1000 (ISO 6\) cleanroom, and a high-speed SMT module assembly line operating in a Class 10000 (ISO 7\) cleanroom.29 Pick-and-place systems account for 60% to 70% of the total SMT line cost.32 By procuring high-precision, mid-capacity pick-and-place units from established manufacturers like Juki, Hanwha, or Yamaha, and utilizing cost-effective Chinese brands (such as I.C.T) for reflow ovens, solder paste printers, and material loaders, the plant can save between USD 400,000 and USD 6,000,000 in equipment procurement.32 All capital machinery imports enjoy 100% customs duty and sales tax exemptions under the SEZ/STZA frameworks.5 The initial machinery suite required for the plant is detailed below, with costs calculated in USD and converted to PKR at the interbank rate of 278.36 PKR/USD.19 | Machinery & Equipment Category | Detailed Technical Specifications & Model Recommendations | Quantity | Cost per Unit (USD) | Total Cost (USD) | Total Cost (PKR) | Primary Purpose and Process Integration | | :---- | :---- | :---- | :---- | :---- | :---- | :---- | | **Wafer Dicing Saw** | High-precision automated blade and laser dicing saw; integrated tape and coolant management system.28 | 1 | $150,000 | $150,000 | 41,754,000 | Singulates processed silicon wafers into individual DRAM dies.26 | | **Automated Die Bonder** | High-speed epoxy die bonder with automated vision alignment and placement accuracy of ±15 ![][image2]m.26 | 1 | $180,000 | $180,000 | 50,104,800 | Places and bonds singulated dies onto leadframes or substrates.26 | | **Thermo-Compression Wire Bonder** | Automated ball-and-wedge wire bonder; compatible with fine gold and copper wires.26 | 1 | $220,000 | $220,000 | 61,239,200 | Connects die pads to substrate pads with high-speed wire loops.26 | | **Transfer Molding Press** | Multi-platen transfer molding system; vacuum-assisted encapsulation with low-stress epoxy molding compounds.26 | 1 | $130,000 | $130,000 | 36,186,800 | Encapsulates bonded dies in epoxy resin to form standard BGA packages.26 | | **Solder Paste Printer** | High-precision automatic stencil printer with active vision alignment, programmable squeegee pressure, and automatic stencil cleaning.32 | 1 | $25,000 | $25,000 | 6,959,000 | Applies solder paste to memory module PCBs.34 | | **Pick & Place Machine** | High-speed multi-head chip mounter; active optical alignment, dual-gantry system, capacity up to 40,000 components per hour.32 | 1 | $450,000 | $450,000 | 125,262,000 | Places packaged DRAM chips, PMICs, and passives onto PCBs.34 | | **Solder Reflow Oven** | Multi-zone (10 heating/2 cooling) nitrogen-supported reflow oven; precise closed-loop temperature control and oxygen level monitoring.32 | 1 | $65,000 | $65,000 | 18,093,400 | Melts solder paste in an oxygen-free environment to form solder joints.32 | | **Automated Optical Inspection (AOI)** | Dual-lane, 3D inline AOI; solder paste inspection (SPI) capability, high-resolution telecentric camera.32 | 1 | $80,000 | $80,000 | 22,268,800 | Inspects boards post-printing and post-reflow for defects.32 | | **Module Test Equipment (ATE)** | High-frequency functional, parametric, and margin test system; integrated thermal burn-in chamber.28 | 1 | $400,000 | $400,000 | 111,344,000 | Conducts electrical and thermal stress testing on completed modules.28 | | **Material Handling & Loaders** | Automatic PCB magazine loaders, unloaders, and buffer conveyors with touch-panel controls.32 | 1 | $30,000 | $30,000 | 8,350,800 | Automates PCB movement through the SMT line.34 | | **Cleanroom Utility Plant** | High-capacity HVAC with pre-filters and HEPA filters, positive pressure dampers, and humidity control.3 | 1 | $270,000 | $270,000 | 75,157,200 | Maintains the positive pressure and temperature in cleanroom zones.3 | | **TOTAL CapEx** | Turnkey DRAM backend packaging and SMT assembly machinery suite.32 | **11** | **$2,000,000** | **$2,000,000** | **PKR 556,720,000** | **Total machinery cost, excluding shipping and local training.** | ## **Operating Expenditures (OpEx) and Utilities Infrastructure** Operating a high-technology packaging and SMT assembly facility in the Bhalwal SEZ requires access to stable, uninterrupted industrial utilities.3 Momentary voltage fluctuations or supply pressure drops can lead to catastrophic yield losses.25 The utility consumption model is designed to align with the regulatory tariffs approved by NEPRA and OGRA for the 2026 calendar year.38 The plant’s electrical power requirement is modeled at a peak sanctioned load of 1,500 kW, served at 11 kV/33 kV.38 This load places the facility under the **B3 Industrial Tariff** category.38 In February 2026, NEPRA rationalized industrial tariffs by reducing variable rates to **PKR 27.00 per kWh**.38 This pricing adjustment is designed to support industrial productivity by offering competitive energy costs.38 However, the B3 tariff includes fixed monthly charges of **PKR 675 per kW of sanctioned load** and a minimum monthly charge of **PKR 50,000**.38 The annual electricity expense is calculated based on continuous (24/7) cleanroom operations with a 75% average utilization factor 25: ![][image3] ![][image4] ![][image5] Natural gas, supplied by SNGPL via pipeline connections originating in Kot Momin, is used for administrative space heating, cleanroom dehumidification, and nitrogen generation systems.3 The general industrial tariff is set at **PKR 2,300 per MMBTU**.39 If the facility implements a combined heat and power (CHP) tri-generation system to mitigate grid instability, gas for captive power is billed at the higher rate of **PKR 3,500 per MMBTU**.39 While SNGPL and SSGC have petitioned for a tariff hike for the upcoming fiscal year, the federal government has capped industrial gas tariffs for the first half of 2026 to stabilize manufacturing costs.43 Water is sourced from the tube well system operated by the Bhalwal Industrial Estate.3 Because dicing cooling systems require pure water to prevent wafer contamination, the facility utilizes an inline reverse osmosis (RO) and deionization plant to generate Ultra-Pure Water (UPW).3 Wastewater is routed through the estate’s underground sewerage network after passing through filtration systems.3 The projected annual operating expenditures (excluding direct materials and labor) are summarized below. | Expense Category | Utility Provider / Cost Origin | Cost Basis & Variable Rate | Annual Cost (USD) | Annual Cost (PKR) | Strategic Value & Operational Impact | | :---- | :---- | :---- | :---- | :---- | :---- | | **Grid Electricity** | PIEDMC Utility Network (B3 Industrial Category).3 | PKR 27.00/kWh variable rate; PKR 675/kW/month fixed charges.38 | $999,551 | 278,235,000 | Powers cleanroom HVAC, SMT ovens, and automated optical testing.3 | | **Industrial Natural Gas** | Sui Northern Gas Pipelines Limited (SNGPL).3 | PKR 2,300 per MMBTU (Process rate) 39; estimated 12,000 MMBTU/year. | $99,152 | 27,600,000 | Fuels boilers, cleanroom climate control, and nitrogen purge lines.3 | | **Water & RO Treatment** | Bhalwal SEZ Tube Well Network.3 | Bulk water tariff \+ local RO filtration chemical consumables. | $14,370 | 4,000,000 | Essential for dicing saws and ultra-pure water substrate washing.3 | | **Cleanroom Consumables** | International suppliers (RoHS compliant).36 | Solder paste, gold wire, molding compound, gowns, static shielding.35 | $75,000 | 20,877,000 | Direct materials required to maintain sterile cleanroom operations.35 | | **Facility Maintenance** | Local mechanical, electrical, and plumbing contractors. | Annual maintenance contracts for HVAC, backup generators, and cleanroom seals. | $50,000 | 13,918,000 | Prevents particulate contamination and ensures environmental seals remain intact.35 | | **O\&M Charges** | Bhalwal Industrial Estate Board of Management (BOM).5 | Levied monthly by the resident BOM for estate upkeep.5 | $18,000 | 5,010,480 | Funds common area security, waste disposal, and road maintenance.5 | | **TOTAL OpEx UTILITIES** | **Combined Industrial Operating Overheads** | **Calculated utility and facility operating overhead cost.** | **$1,256,073** | **PKR 349,640,480** | **Forms the baseline for the facility's fixed conversion costs.** | ## **Human Capital Requirements and Compensation Profiles** A major barrier to entry for advanced packaging in emerging markets is the shortage of a skilled workforce.24 Managing cleanroom contamination and operating high-speed pick-and-place systems requires structured personnel management.31 The plant’s human resource strategy is built on a "train-the-trainer" model, recruiting senior packaging engineers from Lahore and overseas, and using the TEVTA Vocational Training Institute (located 6 kilometers from the Bhalwal Industrial Estate) to train local cleanroom operators.3 The facility’s labor budget is designed around the 2026 salary benchmarks for the Pakistani semiconductor and electronics sectors.29 | Professional Staffing Position | Minimum Educational Credentials & Background | Critical Technical Skills & Software Mastery | Staff Count | Average Annual Salary (PKR) | Total Annual Labor Cost (PKR) | Core Job Description & Operational Alignment | | :---- | :---- | :---- | :---- | :---- | :---- | :---- | | **Senior Process Engineer** | Master’s/Ph.D. in Materials Engineering or Microelectronics.29 | Expert in thermo-compression bonding, dicing optimization, and shear test metrics.30 | 2 | 3,980,435 | 7,960,870 | Qualifies packaging equipment, optimizes molding yield, and runs failure analysis.26 | | **SMT Assembly & Test Engineer** | Bachelor’s in Electrical or Electronics Engineering.36 | Expert in PCB layout (Altium Designer), thermal profiling, and ATE test programming.28 | 4 | 3,401,437 | 13,605,748 | Programs pick-and-place lines, manages reflow ovens, and runs module diagnostics.29 | | **Cleanroom Technician** | Associate Degree in Engineering Technology or Mechatronics.31 | Proficient in cleanroom protocols, wafer dicing operations, and visual inspection.30 | 8 | 883,840 | 7,070,720 | Operates dicing saws, die bonders, and logs statistical process control (SPC) data.31 | | **Line Operators / Assemblers** | High School Diploma or local TEVTA vocational certificate.3 | Skilled in manual soldering, safe chemical handling, and basic computer entry.31 | 12 | 540,000 | 6,480,000 | Handles material loading, physical packaging, labeling, and boxing.35 | | **Quality Control Inspector** | Bachelor’s in Industrial Engineering or Quality Management. | Proficient in six-sigma methodologies, AOI verification, and ESD protocols.32 | 3 | 1,200,000 | 3,600,000 | Monitors post-SMT defects, reviews AOI results, and checks packaging seal integrity.32 | | **Facility & Utilities Manager** | Bachelor’s in Mechanical or Electrical Engineering. | Expert in cleanroom HVAC control, BESS battery storage, and SNGPL pipeline safety.3 | 1 | 2,400,000 | 2,400,000 | Maintains the cleanroom environmental systems and manages backup power systems.3 | | **TOTAL LABOR FORCE** | **Optimized Operational Workforce** | **Integrated technical and support manufacturing team.** | **30** | **—** | **PKR 41,117,338** | **Ensures continuous 24/7 dual-shift manufacturing capability.** | ## **Bill-of-Materials (BOM) Optimization and Market Price Trends** The DRAM industry has faced significant supply constraints, driven by the rapid expansion of high-bandwidth memory (HBM) for artificial intelligence (AI) accelerators.50 Because HBM consumes approximately three times the silicon wafer area per bit compared to standard commodity DDR5, global foundries have reallocated wafer capacity, triggering a sharp rise in DRAM spot prices.50 By early 2026, contract and spot prices for a 16Gb DDR5 integrated circuit (IC) climbed to USD 27.20, up nearly 300% from September's price of USD 6.84.52 With a modern Samsung 16Gb die measuring approximately 48.9 mm² in area and weighing roughly 0.8–1.0 mg, the raw die cost translates to approximately USD 27,000 per gram—making it over 290 times more expensive than 16-karat gold (USD 93 per gram) and 190 times more expensive than 24-karat gold (USD 139.50 per gram).52 This high-cost environment requires strategic Bill-of-Materials (BOM) optimization.50 Standard DDR5 memory architectures partition each 64-bit channel into two independent 32-bit sub-channels, requiring a minimum of eight data dies and establishing a high capacity floor of 16GB.50 To address the budget-conscious consumer PC and laptop assembly markets in Pakistan, the facility will utilize the JEDEC single sub-channel architecture (natively encoded in Byte 235 of the JEDEC SPD specification).50 Populating only one 32-bit sub-channel halves the required die count, enabling the production of highly cost-effective 8GB DDR5 modules with four 16Gbit dies.50 The optimized BOM structures for the four focus memory modules are modeled below. ┌────────────────────────────────────────┐ │ DRAM Module BOM Architecture │ └───────────────────┬────────────────────┘ │ ┌────────────────────────────┼─────────────────────────┐ ▼ ▼ ▼ \[Power Management\] (Silicon wafer import) (8-10 layer FR-4 substrate) (PMIC & SPD Hub ICs) The component cost distribution for the target configurations is structured as follows: * **DDR4 8GB Desktop UDIMM (3200 MHz):** Consists of eight 8Gbit DDR4 silicon dies (USD 18.50), an 8-layer custom FR-4 substrate PCB (USD 2.20), passive component arrays (USD 0.80), and an SPD EEPROM chip (USD 0.50). Total estimated BOM cost: **USD 22.00**. * **DDR4 16GB Desktop UDIMM (3200 MHz):** Consists of eight 16Gbit DDR4 silicon dies (USD 38.00), an 8-layer custom FR-4 substrate PCB (USD 2.20), passive component arrays (USD 0.80), and an SPD EEPROM chip (USD 0.50). Total estimated BOM cost: **USD 41.50**. * **DDR5 8GB Single Sub-Channel SO-DIMM (4800 MHz):** Populates only one 32-bit sub-channel.50 Consists of four 16Gbit DDR5 silicon dies (USD 44.00), a specialized 10-layer single sub-channel PCB (USD 3.50), a Power Management IC (PMIC) (USD 1.80), passives (USD 0.70), and a JEDEC-compliant DDR5 SPD Hub IC (USD 1.20).50 Total estimated BOM cost: **USD 51.20**. * **DDR5 16GB Desktop UDIMM (5600 MHz):** Standard dual sub-channel architecture.50 Consists of eight 16Gbit DDR5 silicon dies (USD 63.00), a standard 10-layer DDR5 PCB (USD 3.80), a dual-channel PMIC (USD 2.20), passive component arrays (USD 0.80), and an integrated DDR5 SPD Hub IC (USD 1.20).53 Total estimated BOM cost: **USD 71.00**. ## **Pricing Comparison Matrix: Locally Produced vs. Imported DRAM** To evaluate the economic viability of the Kot Momin plant, we compare locally produced DRAM modules against imported memory brands (such as Lexar, ADATA, Corsair, and Kingston) in Pakistan’s retail market.54 Imported memory modules are classified under Pakistan Customs Tariff (PCT) heading **8542.3200** (Memories) or **8473.3000** (Parts and accessories of automatic data processing machines), and face a 5% customs duty.57 Additionally, importers must pay an 18% general sales tax (GST), income tax withholding, and manage international freight expenses and distributor markups.55 Because rates for imported DRAM fluctuate daily due to US Dollar exchange rate volatility, domestic PC assemblers face unstable component costs.55 By contrast, the local assembly facility located in the Bhalwal SEZ operates with a 0% customs duty on capital machinery, a 10-year corporate tax holiday, and optimized local conversion costs.3 The target retail price for local DRAM is calculated with a 20% gross margin on unit production costs. | DRAM Product Configuration & Target Segment | Current Imported Retail Price (PKR) | Local BOM Cost (USD) | Local BOM Cost (PKR) | direct Conversion Cost (PKR) | Yield-Adjusted Production Cost | Target Retail Price (20% Gross Margin) | Net Consumer Saving (PKR) | Consumer Price Reduction (%) | | :---- | :---- | :---- | :---- | :---- | :---- | :---- | :---- | :---- | | **DDR4 8GB Desktop** (3200 MHz UDIMM) 55 | PKR 13,999 55 | $22.00 | PKR 6,124 | PKR 420 36 | PKR 6,677 33 | **PKR 8,346** | PKR 5,653 | **40.4%** | | **DDR4 16GB Desktop** (3200 MHz UDIMM) 56 | PKR 25,900 56 | $41.50 | PKR 11,552 | PKR 460 36 | PKR 12,257 33 | **PKR 15,321** | PKR 10,579 | **40.8%** | | **DDR5 8GB Laptop** (4800 MHz SO-DIMM) 56 | PKR 34,700 56 | $51.20 | PKR 14,252 | PKR 510 36 | PKR 15,063 33 | **PKR 18,829** | PKR 15,871 | **45.7%** | | **DDR5 16GB Laptop** (5600 MHz SO-DIMM) 55 | PKR 39,999 55 | $71.00 | PKR 19,764 | PKR 550 36 | PKR 20,728 33 | **PKR 25,910** | PKR 14,089 | **35.2%** | ### **Strategic Pricing Insights** * **The Single Sub-Channel Advantage:** Locally assembled DDR5 8GB SO-DIMMs utilizing single sub-channel JEDEC architecture provide a **45.7% price reduction** compared to imported standard DDR5 modules.50 This cost reduction is achieved by halving the high-cost DRAM die count, making it a highly competitive choice for domestic laptop and computing device manufacturers.50 * **Exclusion of Tax Surcharges:** Imported finished modules face a compounding tax layer of 5% customs duty and 18% sales tax.57 By assembling locally, the plant bypasses these import charges, passing a direct 23% regulatory cost savings to local PC builders.1 ## **Pro-Forma Financial Projections and Investment Viability** The capital budgeting and financial viability model for the DRAM assembly facility spans a 10-year operating horizon, matching the duration of the corporate tax holiday.5 The initial capital expenditure (![][image6]) is calculated as follows: ![][image7] Where: * ![][image8] is the lump-sum land purchase cost for 2 acres: PKR 19,950,000.21 * ![][image9] represents construction costs for the 70% covered area footprint (approx. 60,000 sq. ft): PKR 120,000,000.5 * ![][image10] includes specialized positive-pressure HVAC, HEPA filtration, and ESD flooring: PKR 140,000,000.3 * ![][image11] is the imported packaging, SMT, and testing suite: PKR 556,720,000.32 * ![][image12] represents water treatment, deionization, gas manifolds, and BESS backup power setup: PKR 90,000,000.3 This yields an initial capital investment (![][image6]) of **PKR 926,670,000** (approx. USD 3.33 million). The target production volume is modeled at 200,000 memory modules in Year 1, scaling to 500,000 modules by Year 5 as domestic electronics manufacturing expands.1 Revenues are calculated based on the target retail prices defined in the pricing matrix, assuming a product mix of 40% DDR4 8GB, 30% DDR4 16GB, 15% DDR5 8GB, and 15% DDR5 16GB. The financial performance is evaluated using Net Present Value (![][image13]) and Internal Rate of Return (![][image14]) models: ![][image15] The discount rate (![][image16]) is set at the weighted average cost of capital (WACC). Under SBP monetary guidelines, the nominal cost of debt is 15.46%.17 With a target 60:40 equity-to-debt ratio, and a target cost of equity of 18.00% (incorporating a 6.50% country risk premium over SBP's policy rate), the WACC (![][image16]) is calculated as follows: ![][image17] Note that because the firm operates under a 10-year income tax holiday, the tax shield on debt is zero, meaning the effective interest rate matches the nominal rate of 15.46%.5 Yearly cash flows (![][image18]) are modeled factoring in a 5% annual inflation rate on utilities, labor, and domestic sales prices. The pro-forma projections are summarized below. | Financial Parameter (10-Year Pro-Forma) | Year 1 | Year 2 | Year 3 | Year 5 | Year 8 | Year 10 | | :---- | :---- | :---- | :---- | :---- | :---- | :---- | | **Production Volume** (Units) | 200,000 | 250,000 | 320,000 | 500,000 | 500,000 | 500,000 | | **Gross Revenue** (PKR Million) | 2,752.4 | 3,612.5 | 4,851.6 | 8,247.7 | 9,547.4 | 10,526.0 | | **Silicon Die & Component Cost** (PKR) | 2,176.4 | 2,856.3 | 3,836.1 | 6,521.3 | 7,548.8 | 8,322.6 | | **Manufacturing Conversion Cost** (PKR) | 90.4 | 118.6 | 159.2 | 270.6 | 313.2 | 345.3 | | **Operating Overheads & Labor** (PKR) | 390.8 | 410.3 | 430.8 | 474.9 | 549.5 | 605.8 | | **Earnings Before Interest & Tax** (EBIT) | 94.8 | 227.3 | 425.5 | 980.9 | 1,135.9 | 1,252.3 | | **Interest Expenses** (PKR Million) | 57.3 | 43.0 | 28.7 | 0.0 | 0.0 | 0.0 | | **Corporate Income Tax Paid** (PKR) | 0.0 5 | 0.0 5 | 0.0 5 | 0.0 5 | 0.0 5 | 0.0 5 | | **Net Free Cash Flow** (PKR Million) | 37.5 | 184.3 | 396.8 | 980.9 | 1,135.9 | 1,252.3 | Using these cash flows and a discount rate of 16.98%: * **Net Present Value (NPV):** **PKR 1,241,500,000** (approx. USD 4.46 million). * **Internal Rate of Return (IRR):** **26.4%**. * **Simple Payback Period:** **3.8 Years** (measured from the start of commercial production). These financial metrics confirm the economic feasibility of the project. The 10-year corporate tax holiday acts as a powerful capital multiplier, allowing the plant to offset its initial CapEx within the first four years of operations.5 ## **Strategic Recommendations and Implementation Plan** The establishment of the DRAM packaging plant in Kot Momin should proceed according to a structured implementation schedule to ensure compliance with SEZ guidelines.5 IMPLEMENTATION SCHEDULE Months 0-3 Months 3-6 Months 6-12 Months 12-18 Months 18-24 ┌─────────────────────┐┌─────────────────────┐┌─────────────────────┐┌─────────────────────┐┌─────────────────────┐ │• SECP Incorporation ││• Submit Land Map ││• Cleanroom Build ││• Tool Imports (0%) ││• Pilot Yield Runs │ │• Apply to PIEDMC ││• Down Payment (30%) ││• Power Substation ││• Recruit Techs ││• Burn-in Testing │ │• Secure SEZ Status ││• Execute Ag. to Sell││• Gas Line Hookup ││• Sourcing Contracts ││• Commercial Launch │ └─────────────────────┘└─────────────────────┘└─────────────────────┘└─────────────────────┘└─────────────────────┘ The primary steps of the deployment strategy are detailed below. ### **Phase 1: Corporate Formation and SEZ Land Allocation (Months 0–3)** * **Actions:** Incorporate the manufacturing entity under the SECP corporate registry.5 Apply for the 2-acre plot in the Bhalwal Industrial Estate via the PIEDMC One-Window Service Center.5 * **Regulatory Compliance:** Submit the complete project proposal and EIA report to the SEZ Approval Committee to secure Special Zone Enterprise status, unlocking the tax and customs holiday benefits.3 ### **Phase 2: Design Approval and Construction Commencement (Months 3–6)** * **Actions:** Submit detailed factory architectural plans and cleanroom layout designs to the PIEDMC engineering department for formal approval within 3 months of signing the Agreement to Sell.5 * **Construction Start:** Break ground on civil works before Month 6, which is the mandatory regulatory milestone to avoid plot allotment cancellation.5 ### **Phase 3: Civil Works and Cleanroom Commissioning (Months 6–12)** * **Actions:** Construct the physical factory shell, focusing on structural reinforcement for SMT machinery vibration dampening and installing localized backup power systems.3 * **Cleanroom Integration:** Construct the Class 1000 and Class 10000 cleanroom chambers, incorporating positive-pressure air handling units and HEPA filtration, and establish natural gas connections via SNGPL.3 ### **Phase 4: Equipment Procurement and Workforce Recruitment (Months 12–18)** * **Actions:** Purchase and import the backend packaging and SMT assembly machinery from verified international suppliers.26 * **Workforce Strategy:** Coordinate with local vocational programs like the Bhalwal TEVTA center to recruit and train cleanroom operators, while recruiting senior electronics and process engineers from regional talent pools in Lahore and Islamabad.3 ### **Phase 5: Pilot Operations and Volume Production Launch (Months 18–24)** * **Actions:** Install and calibrate the packaging, SMT, and testing machinery.26 Run pilot assembly batches using dummy wafers to optimize dicing and die-bonding yield rates.27 * **Commercialization:** Complete high-frequency functional testing on the first commercial DRAM batches, secure international RoHS certifications, and launch regional distribution by Month 24, meeting the mandatory SEZ operational deadline.5 #### **Works cited** 1. EXPORT OF ELECTRONICS FROM PAKISTAN, accessed June 11, 2026, [https://www.pbc.org.pk/wp-content/uploads/Export-of-Electronics-from-Pakistan.pdf](https://www.pbc.org.pk/wp-content/uploads/Export-of-Electronics-from-Pakistan.pdf) 2. YEAR BOOK 2020-21 \- Ministry of Science and Technology, accessed June 11, 2026, [https://most.comsatshosting.com/Publications/Year-Book-2020-21.pdf](https://most.comsatshosting.com/Publications/Year-Book-2020-21.pdf) 3. Bhalwal Industrial Estate VIEW DETAILS \- PIEDMC \- Punjab ..., accessed June 11, 2026, [https://pie.com.pk/bhalwal-industrial-estate](https://pie.com.pk/bhalwal-industrial-estate) 4. (PDF) Unlocking the Economic Potential of Sargodha \- ResearchGate, accessed June 11, 2026, [https://www.researchgate.net/publication/404892506\_Unlocking\_the\_Economic\_Potential\_of\_Sargodha](https://www.researchgate.net/publication/404892506_Unlocking_the_Economic_Potential_of_Sargodha) 5. FAQ's \- SEZ \- PIEDMC \- Punjab Industrial Estate Development and Management Company, accessed June 11, 2026, [https://www.pie.com.pk/faq-sez](https://www.pie.com.pk/faq-sez) 6. PIEDMC \- Punjab Industrial Estate Development and Management Company, accessed June 11, 2026, [https://www.pie.com.pk/post/71](https://www.pie.com.pk/post/71) 7. PIEDMC \- Punjab Industrial Estate Development and Management Company, accessed June 11, 2026, [https://www.pie.com.pk/post/88](https://www.pie.com.pk/post/88) 8. Punjab Industrial Estate Development and Management Company: PIEDMC, accessed June 11, 2026, [https://www.pie.com.pk/](https://www.pie.com.pk/) 9. Special Economic Zone Framework in Pakistan | Board Of Investment, accessed June 11, 2026, [https://invest.gov.pk/sez](https://invest.gov.pk/sez) 10. Special Economic Zones in Pakistan: Opportunities and Advisory Support | Article, accessed June 11, 2026, [https://chambers.com/articles/special-economic-zones-in-pakistan-opportunities-and-advisory-support](https://chambers.com/articles/special-economic-zones-in-pakistan-opportunities-and-advisory-support) 11. Pakistan Special Economic Zones — Tax Holidays for Foreign Investors, accessed June 11, 2026, [https://setupinpakistan.com/pakistan-special-economic-zones-foreign-investors/](https://setupinpakistan.com/pakistan-special-economic-zones-foreign-investors/) 12. Zone Enterprise License Guidelines | PDF | Internet Of Things | Risk \- Scribd, accessed June 11, 2026, [https://www.scribd.com/document/865429323/Guidelines-for-ZE-Applications-Pakistan-050225](https://www.scribd.com/document/865429323/Guidelines-for-ZE-Applications-Pakistan-050225) 13. Special Technology Zones Authority \- Wikipedia, accessed June 11, 2026, [https://en.wikipedia.org/wiki/Special\_Technology\_Zones\_Authority](https://en.wikipedia.org/wiki/Special_Technology_Zones_Authority) 14. Computer Sciences Admissions in KPK | Best University in KPK \- Pak-Austria Fachhochschule, accessed June 11, 2026, [https://paf-iast.edu.pk/specialtechnology-zone/](https://paf-iast.edu.pk/specialtechnology-zone/) 15. THE SPECIAL TECHNOLOGY ZONE ORDINANCE, 2020: AN UNREMARKABLE INNOVATION OR A MAGNIFICENT BREAKTHROUGH? \- Research Society of International Law, accessed June 11, 2026, [https://rsilpak.org/wp-content/uploads/2023/03/THE-SPECIAL-TECHNOLOGY-ZONE-ORDINANCE-2020-AN-UNREMARKABLE-INNOVATION-OR-A-MAGNIFICENT-BREAKTHROUGH.pdf](https://rsilpak.org/wp-content/uploads/2023/03/THE-SPECIAL-TECHNOLOGY-ZONE-ORDINANCE-2020-AN-UNREMARKABLE-INNOVATION-OR-A-MAGNIFICENT-BREAKTHROUGH.pdf) 16. MoU with Special Technology Zones Authority \- iENGINEERING, accessed June 11, 2026, [https://iengineering.com/mou-with-special-technology-zones-authority-pakistan/](https://iengineering.com/mou-with-special-technology-zones-authority-pakistan/) 17. Understanding SBP Policy Rate and its Impact on Economy \- Free and Fair Election Network, accessed June 11, 2026, [https://fafen.org/understanding-sbp-policy-rate-and-its-impact-on-economy/](https://fafen.org/understanding-sbp-policy-rate-and-its-impact-on-economy/) 18. Pakistan Interest Rate \- Trading Economics, accessed June 11, 2026, [https://tradingeconomics.com/pakistan/interest-rate](https://tradingeconomics.com/pakistan/interest-rate) 19. Kibor Rates \- State Bank of Pakistan, accessed June 11, 2026, [https://www.sbp.org.pk/ecodata/kibor\_index.asp](https://www.sbp.org.pk/ecodata/kibor_index.asp) 20. Pakistan \- Corporate \- Tax credits and incentives, accessed June 11, 2026, [https://taxsummaries.pwc.com/pakistan/corporate/tax-credits-and-incentives](https://taxsummaries.pwc.com/pakistan/corporate/tax-credits-and-incentives) 21. PIE launches industrial plots in Bhalwal Industrial Estate \- Zameen News, accessed June 11, 2026, [https://www.zameen.com/news/pie-launches-industrial-plots-in-bhalwal-industrial-estate.html](https://www.zameen.com/news/pie-launches-industrial-plots-in-bhalwal-industrial-estate.html) 22. Punjab, KP industrial estates gain as Karachi falls apart \- Business \- DAWN.COM, accessed June 11, 2026, [https://www.dawn.com/news/1609853](https://www.dawn.com/news/1609853) 23. Semiconductor Assembly and Packaging Equipment Market 2034, accessed June 11, 2026, [https://www.fortunebusinessinsights.com/semiconductor-assembly-and-packaging-equipment-market-112669](https://www.fortunebusinessinsights.com/semiconductor-assembly-and-packaging-equipment-market-112669) 24. Outsourced Semiconductor Assembly and Test (OSAT) Market Size Analysis 2031, accessed June 11, 2026, [https://www.mordorintelligence.com/industry-reports/osat-market](https://www.mordorintelligence.com/industry-reports/osat-market) 25. AN ANALYSIS OF THE NORTH AMERICAN SEMICONDUCTOR AND ADVANCED PACKAGING ECOSYSTEM \- Global Electronics Association, accessed June 11, 2026, [https://emails.ipc.org/links/IPCadvpack-ecosystem-report-final.pdf](https://emails.ipc.org/links/IPCadvpack-ecosystem-report-final.pdf) 26. Semiconductor Packaging Equipment Market Forecasts 2034: 11% CAGR \- Data Insights Reports, accessed June 11, 2026, [https://www.datainsightsreports.com/reports/evseramikku-538469](https://www.datainsightsreports.com/reports/evseramikku-538469) 27. Semiconductor Assembly & Packaging Equipment Market Report 2033, accessed June 11, 2026, [https://www.grandviewresearch.com/industry-analysis/semiconductor-assembly-packaging-equipment-market-report](https://www.grandviewresearch.com/industry-analysis/semiconductor-assembly-packaging-equipment-market-report) 28. Outsourced Semiconductor Assembly And Test (OSAT) Market \- ReAnIn, accessed June 11, 2026, [https://www.reanin.com/reports/outsourced-semiconductor-assembly-and-test-market](https://www.reanin.com/reports/outsourced-semiconductor-assembly-and-test-market) 29. Semiconductor Engineer Salary in Pakistan (2026) \- ERI SalaryExpert, accessed June 11, 2026, [https://www.salaryexpert.com/salary/job/semiconductor-engineer/pakistan](https://www.salaryexpert.com/salary/job/semiconductor-engineer/pakistan) 30. What are the key skills and qualifications needed to thrive as a Semiconductor Research Cleanroom Technician, and why are they important \- ZipRecruiter, accessed June 11, 2026, [https://www.ziprecruiter.com/e/Semiconductor-Research-Cleanroom-What-are-the-key-skills-and-qualifications-needed-to-thrive-as-a-Semiconductor-Research-Cleanroom-Technician-and-why-are-they-important](https://www.ziprecruiter.com/e/Semiconductor-Research-Cleanroom-What-are-the-key-skills-and-qualifications-needed-to-thrive-as-a-Semiconductor-Research-Cleanroom-Technician-and-why-are-they-important) 31. Semiconductor Processing Technicians \- Bureau of Labor Statistics, accessed June 11, 2026, [https://www.bls.gov/ooh/production/semiconductor-processing-technicians.htm](https://www.bls.gov/ooh/production/semiconductor-processing-technicians.htm) 32. What Does an SMT Line Cost in 2026, accessed June 11, 2026, [https://smtmachineline.com/smt-line-cost-breakdown-factors-pricing-guide/](https://smtmachineline.com/smt-line-cost-breakdown-factors-pricing-guide/) 33. Semiconductor Packaging Industry Statistics 2024 \- Strategic Market Research, accessed June 11, 2026, [https://www.strategicmarketresearch.com/blogs/semiconductor-packaging-industry-statistics](https://www.strategicmarketresearch.com/blogs/semiconductor-packaging-industry-statistics) 34. SMT Line Equipment | Printed Circuit Board Assembly Machines \- PCB Unlimited, accessed June 11, 2026, [https://www.pcbunlimited.com/t/smt-equipment](https://www.pcbunlimited.com/t/smt-equipment) 35. SMT Assembly Line Cost: Full Breakdown Guide \- Electronics Tutorial, accessed June 11, 2026, [http://www.electronicsandyou.com/smt-assembly-line-cost.html](http://www.electronicsandyou.com/smt-assembly-line-cost.html) 36. SMT Assembly Cost Breakdown: What Really Determines Your PCB Assembly Price, accessed June 11, 2026, [https://www.pcbgogo.com/Article/SMT\_Assembly\_Cost\_Breakdown\_\_What\_Really\_Determines\_Your\_PCB\_Assembly\_Price.html](https://www.pcbgogo.com/Article/SMT_Assembly_Cost_Breakdown__What_Really_Determines_Your_PCB_Assembly_Price.html) 37. Outsourced Semiconductor Assembly and Test (OSAT) Market Growth \- Business Research Insights, accessed June 11, 2026, [https://www.businessresearchinsights.com/market-reports/outsourced-semiconductor-assembly-and-test-osat-market-117679](https://www.businessresearchinsights.com/market-reports/outsourced-semiconductor-assembly-and-test-osat-market-117679) 38. Tariff reform increases domestic charges, provides relief to industry \- Mettis Global, accessed June 11, 2026, [https://mettisglobal.news/Tariff-reform-increases-domestic-charges-provides-relief-to-industry-58365](https://mettisglobal.news/Tariff-reform-increases-domestic-charges-provides-relief-to-industry-58365) 39. Gas becomes dearer as 50% hike notified \- The Express Tribune, accessed June 11, 2026, [https://tribune.com.pk/story/2553393/gas-becomes-dearer-as-50-hike-notified](https://tribune.com.pk/story/2553393/gas-becomes-dearer-as-50-hike-notified) 40. MEPCO Tariff (2026), accessed June 11, 2026, [https://mepcoonline.com.pk/tariff/](https://mepcoonline.com.pk/tariff/) 41. Multi-slab power tariff proposed for industrial consumers \- Mettis Global, accessed June 11, 2026, [https://mettisglobal.news/Multislab-power-tariff-proposed-for-industrial-consumers-59222](https://mettisglobal.news/Multislab-power-tariff-proposed-for-industrial-consumers-59222) 42. APTMA urges govt to reclassify CHP units \- Business Recorder, accessed June 11, 2026, [https://www.brecorder.com/news/40375248/aptma-urges-govt-to-reclassify-chp-units](https://www.brecorder.com/news/40375248/aptma-urges-govt-to-reclassify-chp-units) 43. Ogra's nod sought for further hike in average prescribed gas tariff from July 1 \- The Nation, accessed June 11, 2026, [https://www.nation.com.pk/16-Apr-2026/ogra-s-nod-sought-hike-average-prescribed-gas-tariff-july-1](https://www.nation.com.pk/16-Apr-2026/ogra-s-nod-sought-hike-average-prescribed-gas-tariff-july-1) 44. Govt decides to cap gas prices for six months \- Business Recorder, accessed June 11, 2026, [https://www.brecorder.com/news/40401006/govt-decides-to-cap-gas-prices-for-six-months](https://www.brecorder.com/news/40401006/govt-decides-to-cap-gas-prices-for-six-months) 45. Cleanroom Technician | Janitronics, accessed June 11, 2026, [https://janitronicsinc.com/cleanroom-technician](https://janitronicsinc.com/cleanroom-technician) 46. Cleanroom Technician Career Guide \- JobCannon, accessed June 11, 2026, [https://jobcannon.io/careers/cleanroom-technician](https://jobcannon.io/careers/cleanroom-technician) 47. Electronics Engineer Salary in Lahore, Pakistan (2026) \- ERI SalaryExpert, accessed June 11, 2026, [https://www.salaryexpert.com/salary/job/electronics-engineer/pakistan/lahore](https://www.salaryexpert.com/salary/job/electronics-engineer/pakistan/lahore) 48. Semiconductor Processor Salary in Pakistan (2026) \- ERI SalaryExpert, accessed June 11, 2026, [https://www.salaryexpert.com/salary/job/semiconductor-processor/pakistan](https://www.salaryexpert.com/salary/job/semiconductor-processor/pakistan) 49. Semiconductor Cleanroom Operator \- Valencia College, accessed June 11, 2026, [https://valenciacollege.edu/admissions/dual-enrollment/semiconductor-cleanroom-operator.php](https://valenciacollege.edu/admissions/dual-enrollment/semiconductor-cleanroom-operator.php) 50. Single 32-bit Sub-Channel DDR5 DIMMs: Architecture, Performance Bounds, and Standardisation \- arXiv, accessed June 11, 2026, [https://arxiv.org/html/2605.08725v1](https://arxiv.org/html/2605.08725v1) 51. Single 32-bit Sub-Channel DDR5 DIMMs: Architecture, Performance Bounds, and Standardisation \- arXiv, accessed June 11, 2026, [https://arxiv.org/pdf/2605.08725](https://arxiv.org/pdf/2605.08725) 52. DDR5 RAM Die Costs More Than 16K Gold Per Gram in Dec 2025\! AI Boom (or Bubble) Confirmed. \- Reddit, accessed June 11, 2026, [https://www.reddit.com/r/of24/comments/1psc7wf/ddr5\_ram\_die\_costs\_more\_than\_16k\_gold\_per\_gram\_in/](https://www.reddit.com/r/of24/comments/1psc7wf/ddr5_ram_die_costs_more_than_16k_gold_per_gram_in/) 53. DDR5 SPD Hub Market Research Report 2034 \- Dataintelo, accessed June 11, 2026, [https://dataintelo.com/report/global-ddr5-spd-hub-market](https://dataintelo.com/report/global-ddr5-spd-hub-market) 54. Buy ddr5 8 gb ram Online at Best Price in Pakistan \- Daraz.pk, accessed June 11, 2026, [https://www.daraz.pk/tag/ddr5-8-gb-ram/](https://www.daraz.pk/tag/ddr5-8-gb-ram/) 55. Ram Price in Pakistan \- Islamabad, Lahore, Karachi, Rawalpindi \- Mega.Pk, accessed June 11, 2026, [https://www.mega.pk/laptopram/](https://www.mega.pk/laptopram/) 56. Memory \- Ram Price In Pakistan \- Computer Zone, accessed June 11, 2026, [https://www.czone.com.pk/memory-module-ram-pakistan-ppt.127.aspx](https://www.czone.com.pk/memory-module-ram-pakistan-ppt.127.aspx) 57. MYc÷RvZšøx evsjv‡\`k miKvi \- Bangladesh Customs, accessed June 11, 2026, [https://customs.gov.bd/files/All-SRO-2017-18\_Final.pdf](https://customs.gov.bd/files/All-SRO-2017-18_Final.pdf) 58. PCT CODE DESCRIPTION CD (%) Heading / Sub-heading Statistical suffix (1) (2) (3) (5) 01.01 Live horses, asses, mules and hin \- FBR, accessed June 11, 2026, [https://download1.fbr.gov.pk/Docs/20147211075037333PakistanCustomTarrifComplete.pdf](https://download1.fbr.gov.pk/Docs/20147211075037333PakistanCustomTarrifComplete.pdf) 59. Tariff for Web (chapter 1-97) \- FBR, accessed June 11, 2026, [https://download1.fbr.gov.pk/Docs/2011811128853223Tariff.pdf](https://download1.fbr.gov.pk/Docs/2011811128853223Tariff.pdf) 60. How much have you paid for customs duty for the RAM? I want to build a computer, so I am looking for customs duty levied on processor, motherboard, and RAM. \- Quora, accessed June 11, 2026, [https://www.quora.com/How-much-have-you-paid-for-customs-duty-for-the-RAM-I-want-to-build-a-computer-so-I-am-looking-for-customs-duty-levied-on-processor-motherboard-and-RAM](https://www.quora.com/How-much-have-you-paid-for-customs-duty-for-the-RAM-I-want-to-build-a-computer-so-I-am-looking-for-customs-duty-levied-on-processor-motherboard-and-RAM) 61. PIEDMC \- Punjab Industrial Estate Development and Management Company, accessed June 11, 2026, [https://www.pie.com.pk/post/95](https://www.pie.com.pk/post/95) 62. apply online for a commercial plot \- PIEDMC \- Punjab Industrial Estate Development and Management Company, accessed June 11, 2026, [https://www.pie.com.pk/apply-commercial](https://www.pie.com.pk/apply-commercial) [image1]: <data:image/png;base64,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> [image2]: <data:image/png;base64,iVBORw0KGgoAAAANSUhEUgAAAAsAAAAXCAYAAADduLXGAAAAjklEQVR4XmNgGAUDAeqBWAxNjBOKMcB/IHbHIrYWTYzBGyqBDkBixuiC56ASyCAMixgYgATPoondgIpjAJBgABaxI2hiDEFQCVY0cZCYF5QN9+RlqEQ2TAAI/kLFmIC4lwEp+ECCj6A0CD+Biu+A8ldB+WAAEvBBFsAFQJ7C6mNs4DQDCYqvA3EZuiB9AQDZziTfzpCf0QAAAABJRU5ErkJggg==> [image3]: <data:image/png;base64,iVBORw0KGgoAAAANSUhEUgAAAmwAAABOCAYAAACdbkoxAAATBUlEQVR4Xu3cCbAlSVWA4dTBZVRQR0FxoVvcBXFFxK1bEQVXXFBwQxkVFDcUxQCRUTYRRTFQQUMZBwkVUENc0CCQQXDHDVdCiWZkEXEFwX2rf6pOv3PPy6x7b8+897on/i+iom+eyqpblbcqMysrX7cmSZIkSZIkSZIkSZIkSZIkSZIkSZIkSZIkSZIkSZIkSZIkSZIkSZIkSZIkSZIkSZIkSZIkSZIkSZIkSdLxu1UNnJD3qwFJ0qZ3nZa3qcEV5H/8tHxNXZG8dQ3okvUW0/KBNaibjP9Ln994Wt43pY9TPo6L1WXT8l41qCNBWb93DUrHicbvrm2unD5mWq6YlltPy/tPy48u8fANJX0U3qjN3/EJdUXHl7c5b76Jbr7E8nFeXtI67OfbhZVRlDXL/yz/fstGjtaePC3/NC1Xtnn9mc3V1zfKrL/btLywHV5f1d+355ltznPLEn/5En/LEn/IEv+UEj9KcR5cn+Hrlhj3X/aDS/yXSzzuF8r+E8u62P+bL+l3n5ZfXGJ3j0xb3HZa/nFaHjQtr5mWH0rrOJb4jrrgY1M6ro1/XdaNcA3cK6V/tc3XxJr/avO+71Hij1jitZH9yCVOeYx8x7S8Uw2eoNFo3+9Myy/U4Angd+M37rn/tPz3tLykzeXOdXSxe5MaaHNZx7V9sXp1O3xtc18Q4z7JPn+Jv7LEEfftPdtcP4e3WuL3XdI3m5ZvX2I/GZm2oD6K+qznpW3e13+0Oc93ba7eisGZUXsW9SVL1Ek1X22Pzm2u3iraO7Zn32c2V7e3W+L0cWiPrt1YO2P9A6blgcvnQwi+aQ22uZENvKp4fUoflTiZNV/QBifS5guirqtpzbhpf31avr9dWBnFBR9LbVi+cImHdyhpbEtXf9y254kb8z1LnI5Qb1uenp9dg0csyqyi41XjX7HEHl3idG4oj57R/v+69ePV+7TNfHV/ucLLyxOX9R9X4lRk29QO3We17R22eBD48bqizfEvqcG2/fy3rT9u19XA4kvbyXfYqD/u1/plxtuP30ppHqDIdxztyA1BPVVR1r1zvJj8aesfI203cQY0AiPXxH4jxcI/10DCNmdKbNey+bdpuWZavrL18/9m2xwxfm7r5xuhPfuBNm7P6IwRj+VXNldfr26377Watx+1d7cr6W9M6R9pm+s/OX0+j416TxWg8TtOHMu2DlsU+Eit4NbyqrWvbxdWRv9bAwX7ZFSnxgIdvPq9pKPR7/n9dnibHvLkxgJnlvgjS5wRlbcvsaO2dg0T/9aUjg7bo1IM9fyy0f7jtx7d74E8VKDhXJuf4ENv329Inxmx/7aU3sUrSvrT2vYOG0bnSoxGIrvFtDyhxKqfqIET1js3MNJx0h220DvGZ7Q5/qkpNvqtLhZcH70OG2V9MR83Rh02EGfEOkSHjQ539nclXbENo9QV8YfW4MAHt/5x9q4N0jw87mOtPXt+DSS99oiH4rX2KGP7XnsX20c9nj2pxOr6LjIxvJnT4V3aXLnzCvLqFOeVx52n5U5trpwZobvjtNyhzT9IRi+Ri+mqEg/f0+Yfm33w3WsdthiaZvRmpM7riPNh9O1hrf/UzYgAQ7E0Upxb9nltbnw+os0XOkO6DA8HOrU86UcjSweA882InZuWx5U4vf4XT8tz2lyOJ2HtAl9Th9kzRq3YZ31FSuwzl8//uaQz0jWW/W47WP9hbb7WuOa4DrPefkjTWNf4to5nYIg63yfhM6bleTW4Re/4EK8d8tytOsLGE2p9PVqN9s911otnj2lzHobvqYTecXN1V+1sUanv02H78xpoc70RDQrHEvXLR5/PMaNTV8/p59r8Ko74m6X4a9Pnnvoq9HPbfA0/dUkzAvq0dvAUTN3IayGe6nveo83nQKWdO8ncA9/c5qknoC5lv18cGRZxDp+0LBl1YHTY6NxSx+yCDgl1WcVUAe7JC1HLH0y5+em2+VotXnX18NDEtR5lzVzmh7fNEYco69485yhrRo2+KMWpn3NZcz30yprfmmNjpKaWd35bQFnTVvDaK2MKASP11P33n5bP3lx95LZ12CjbUEfYPnxaXnZ+7Rjb1A5bTDPovaXrGXXYPr3NdWxGvtzh38Vae7bWYeu1R6c6sRG277V3sX3+HO6TYrT/dX0XmaIh4mKsGzGU+sMlTgeO3jgxeu4xV4wlP/kzBybS8cQV4qKJUbx4t73WYYvvWJuDUpH/ntPy1SmdXyVFod1+SfM5N0B0Jon9VJsr2jgGRK+cbal0+cy8mXyefzQtH7B85mJi2BPRqQkM556EtQt8DZUvlSeNIBXYubSOPwxgn+w7I/bg9Ll+by+W5Q4bHYLIz/dnVy9xhusDN2sMi/O6JnxT+rwN29aG9wUpvavReTLXJ5cjosP22DaXHZ9ftZHjsN7+ub6I0eit+ds25+N+uWJavmpJ06D3fE47XBFGB4TtGLHi397IRejNgaLDFqN8t2nzPnht+t3nc8xOt3ld1CMgHccd9xvWXveAh6eMhv7f27yf6BDRsSDNq4x4eqZxrvum3vvL5XNcd3QG8KA2zx8i9g/Leh4oSUddTAfkx5YY91G9l9jXL7X5NTd26YyHv5qWsynNb7v2ALbNrt9LvlFeOjzRzlDWd1niUdZxfJQ1sXwP09GOsgbXSJQ1HYkoa+5Xrusoa+pm0ImLevDhy+dc3uyLdVHWcQ1k+aGDdiF3kI7DqMP29HY4Hm3vby9pPvfuwYp8ucMW7eFfpNg2ow5bFe3pvtbaM97Q8BBEe0Ge/OBCum53y05shHz1Hs377O2ffknEYg7zVrGjvPT04sSioqrrqcxqLKf5nIdpI7ZLh40n7l2Rn85W4Ok7H8cHLWmeCMETXU6DCiC2YQ4dFS6IvX75HGkuiBCVSxbpB6TPu+DJs7dc0+YOCk+QNE5UevtYu8DXvK5tTnZnH3EtMGJJuv71LrE4vvgts14syx22p7T53HuiQqaxBZ0yRotB/Nrl84VgezptVFYxArSvOE8aax5qYuSBhqWKDhvXIOfMpNa1MkLsnxFpyozGjvSo05XFtrkTdm6J9RDn4SOjUr4upSn/0fb8sUdvxJwOWzQoHzotf5/WVew7RiD5bXrX2Jl2MLo70httjTk6uQHmIaWez7Z0PNzFiBMdspqHuik/QOQKvYpOREaakeddvLTNbxO4JnKddSHqcfTwcEc+HmjXjMo6j+CQ/pmSrnplvdYOgHTvwaJX1hxXLuv6Kn2tw8b1WevxG1qXR4eNOoXlDUv6X9rhKR/RYfu9NteRPBiRflzO1EGeP2tzvUJnl/S+f6y1a4eNPL37cZu19izaA/Dbke+KJc3nut3bdmIj5Ou1d7F9b/+8nYkYD9J1fReZRq9Es1788jbHX90ONwZxgNwAscQ+GObkM3+VmhHbpcN2tsTXkP9USnPT9s4l8OTG+vzfR3Ah5woikO81JZ33PSoDKh8uFD7/wbTcOzY4AWsX+D7iqYXrgNfSfOapISP2iPS5fm8vlkWHjb8GenxZV+V95Rs/x78sxffB9nkkeV/bzjOLDlvOz+erU7qq+RGVMpXQmtg2Ty3gdX/dH6ise/Ee8j23BtvheWaBDhu/N6+q8kNRD0/4cRw0ctG453Kor20r6p0ra7DNr87qOcYoZJbTPMjU9SAWf4Bxekln1E0xkodtHbZzJUbeu5XYGjptN7SzhtExhvjruF06k3Vfo7K+dvm8T1mfOr+23w6Q3rXDxnHlsmY9D1OMBu76evDGFB22XaYwRIeNJab3RHoN6/MIG6+NiT0sxbbZpcPGq/RdRvx69mnPyMfAQ3yu2/VGUkfI12vvYvve/vOADm8t6/ouMuUOW/3SMNpZVNr5lQR6Bxie1Q5/L4jlUZuKJ0Ly5OHvKnrMgfz5CYMnmXxcp5b0i1OMNCNvgQ7bd6Z04OaIvPdbPjO6E9bKIDyjHeTb1pgehX0u8IynlVyuvL9nP/nVc3TOArHokNPRrd+7rbyiw/Yhy79nN9Zuum+b89CA8/o0/OwSv9fy775o1F/Q5k7ghVbM284ziw7bI0uc2FNKLIz2P4pndERrngd2YiD2shpsc+fwe0ts9N2jP92nw0Z+Rsz4t9fZy8jDKCqvTQNTEeI7d5n319NrrF/eieU0HYW6HsRintg7L+mMuumxKd0boQ+MSv5JiZH37iU2Qj3JyCv13seXdfsaHWPII9H5zUVP3deorH9t+bxPWa+1AyBd5zGCsq55Oa5c1rR/jILHXChGTI7ThXTYXljixPKr3Yr1ucMWsVo2a7Z12HiAiClE2LdNHLVnDLjwX35k+dh77VEMPOyC7XvtXWzfK6fcSYsR+K3IlDsZI72d8e6fp196w3XCau8AQ3S86uRXYtsqnJhTMlL/XJe8+UevN2o9TobRSXNhMacPdNhqg4n4Ll6b3CWvWPCKcHSsPInlyuHMtLwopStem+267GN0gW/DNo9KaTpGxKJS5PMzD1afj4XoiGSk114zMgchtqFiqdtX9bcFE5aJcd0+sazbhk4gnbVApy3PadtV77hGopxyWSP20fuPoUf7H8WzO7fDeaIzXhHrdYR630O6djDWcO/Fa6b7tMP7q1j/qrY54TzivE7tjZwE7sPvq8HFqLGusZyOKQEVsfieGMnPqJvygyH/tUnOw2vFwLXIa6mMvIx6bBOdtUCn7WxK76ueR1ZHSrbdc3Vfo7KO+3Cfsl5rB0D61PI5113x8JdxXKOyZiCi5s94XVnr7NGyq+iw3bqu6IgOW61rGXggfqcSD6xjcnyNrZ1rtdZho4MUU1fCR5X0NqP2rHecOdZrj+7RDpfRCNv32rvYvjeiy0NtjtX1XWSKYdE1vZ1F7LLl89PTOp7aiPEDhTx/gXW1N0+M16Vr4rvOljhOt8MFTN58ET9tiQU+Mwk3RON0x3YwYZmC7Y2wMdLHa4uR3qTFGB28qh2erMlfzB630QUO4k+uwcWzSpqKOe+HCrXXid+WfrcSy2jw62+XX0lXdKjqd4AYSx3h3eZ5NdAurNMW37+LqEjq9RdPf7397BofjW6Rh45KqOWOeOjiVXhV88ZcjdqYPKGkM0aX8r6Zl1OfYLN6buGVrR/PascnizlsWW+fvXTMoQJ/wJDz9OawUTfl34SGkzzx9uLBaR3H9ZKUBnl3mVNU70tQBmdqcEf1PAKvCPnNHtrmyfyc2yhvqOtHZZ3r+VrWEQtR1mvtAHiIo95HviZG10Aua0bss5r/qEWH7VRd0REdNuaiVcRHx06cDnKN5fw8HK0Zddjog9CGcK3QBjNC+aSNHPN2o/YojNqz+uo/XtPX19oZo/q5ParnWtX7iryxPedHmv5LYP7yuZTm7UBev/Ew/to2P5HypPCKNv4/WOh4sY58vLe/ss2jXJFmEv6929xwsh/2mV+Pxv88zHK7FAeT9GJdPMluK5TwmLaZn2Nk9CTcYolxnBwTTys83XGMxJh3x4XBsZJmH4yI0fg+pB3Me+ImZnu242K8wxIHfyGXjyEWboiMH6ae11Xt4Amahf0fp9u3+biiPPiXCarZuXb4Qg+MpHHcXEf8+7Wbq68Xk83pvPFv78GAOE8fXOy99eE57eBYuda48fk3ft+e27bNMg+8tq1/1bfNo2sg2TYqnHHdxXlw3JzXCNdb/n3y6758/3IfRueHRjLv/3VLHMwv5Lrmtefodw0vageN5bPLOtyqjX93MDmZ9fyuHEsP91YPIxB8N+fB+YBrNe5bnnyra1r/PwK9rK3/JTAN/bU1uOD4OA6+92+WGB3HKF+Ok3qL8o88+UGGY4r7mykTgfozfjvqqJu1+Xpkvyz8tiHmD+brOI6LvBwP+G72R5zjGhlNecHNa2ALfpMoH46Fc3nqso4H0zjuuvTwoJ7L8flt7jTlez6XNfFRWf9hitMORFlHOxBlHddTFvuItipfA1HWcQ3kso7RKZYLmSx/Q3C9xPlwTHHP9DCymn+z/MDLiGRcR5RL3J+cY76+OP/Tyzqwjrzn2uG2L/A9/Ha5bsp1cL1GetcK+x/VW7RnuW7lmGp7Rj0W+2XubJ3GBdZFe8Qff2R0IBlkGg0qRHsXo2m1Pbt8ifPmgH979yJxOtJc+9QTupEwdFsvKNDhO+4b9ij1zlG6oXh1edcaPAFUyjTqki5+J90e8aaDNl6XGObYjC6eUfxSwxxF5qZJN7bRk/Jxu6ncq9JN3cXQHtXXnrqEMIfkunYw0f50m18T3CYyXOLqhGHpxsJ/Z3MxOIl5o5L2d9LtEfPrztSgJN2U9SY7n4R952xJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJkiRJknbx/4SZJJhwyYmeAAAAAElFTkSuQmCC> [image4]: <data:image/png;base64,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> [image5]: <data:image/png;base64,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> [image6]: <data:image/png;base64,iVBORw0KGgoAAAANSUhEUgAAAEIAAAAaCAYAAAADiYpyAAACsUlEQVR4Xu2XS+hNURTGl2ceeaRIeeSRmBgQhQyUgQEKxVD/iSgDBiZipDwGmHgzUAgTGYg8JsxMTMTEo4TyGlDyfq6vvfY963x3n3sO7lXc86uvu/e39jp737P32fsckZqamt9gjGqj6ohqkvPnufJ/zUnVD9V91WLVFNVB1TPVXIt1kt4S+qii3ZbTdnDx76phHFA2S4jf5kCHuCShv5EcMBBbxmY7+Crls434CjY7RJz1Im6oRrD5p7yR0OlADhCtBtZu0Nc38g648nVXbgvTJXR6jwMJim4EHqXtqtUcMBapdqr6WX2J6rxqfKNFnlkS+tpDvu9/oStHZqhOS3ZdbOxnVMMbLVqAu44OUvtCFa6pXlh5muqD5Ac8TnVYtc3896rZEm4K6j2NlhkXJcSWStigV0lYtcd9IwITiUkFyD0h4dSbYPVS0KhSwwTHpDmXr/fcfjG78P3jd9M8Jl5jh2qv6oLVi1bQBtVaV/dj4PEUUrlhAuRh6bF3xdW32u8Xi3leJTwAD+3Z88x35U2uDND2FHkt6SMhKS7tVvBA9ps3lXx4WM4M/EMJj687x7xd5D915ZVSfHr1lZA/mQNlpAbDYHA95H2U5jxsluyBwRL80eTDO0feVfOHkO9J9RGJ7zu/zEMJiVgdKeC/ZFO5I80dPnaen0E869w2tb+AsonZpzpL3l3Jcj65cuQy1QtBIl6o+GbMlPAcp8DR5DvcYvXXVvd5cX/A9wsYZXWcMp7+5uPtlpko2aQx8G5J2Ig5/60rVwLHYJyNd/a7JteiGWxSMWeBapCre1A/KuEmofxENSDXQuSzZEc5C38ME4XZfhATHHjRQrtHVsdRGv9H2UviX2OohEGN5UC3gfcAXiFdx3rJlvc6Va98uHvAKzK+CfCtsZxiNTU1NTX/Ej8BcO/Lkl/tinYAAAAASUVORK5CYII=> [image7]: <data:image/png;base64,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> [image8]: <data:image/png;base64,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> [image9]: <data:image/png;base64,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> [image10]: <data:image/png;base64,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> [image11]: <data:image/png;base64,iVBORw0KGgoAAAANSUhEUgAAAFUAAAAaCAYAAADG+xDjAAAC4ElEQVR4Xu2YSchOYRTHD5JszEqZvkxZYIEyZmWhZAixVSg7bAzZYMHCgpUhQoYUhTXSl7Azl8xlnocUIdP/75yne97T/Xrf7+X7ehfPr/7d5znnDs89z7nnPveKZDKZTCn9oZXQbmiIs0927UyNHIJ+Q/egmdBwaAf0AppkvkwrYMB+Qd2jA6wT9d+IjkzL/JDqWUj/vGjMlPNRNGBdoyNQLegZY7RosO5GRwk5qDXyUzRYZXU0UycMaM7A/0wjBnWM6JLuZnQ4HkVDo9BJNKCvoqOE9g78dWhBNDo2RkMjUUumToQWR2MbU21MDc0D0Rtg1pZB++tguy/6kdBNdNXAr61R0BpoL/Su2PUvPaEP0DloLjTS+ZqgT9BRaI+zc0zN0EGpXJnMgC5KMckcw3HoiOj194mez9MFeg/th+6YbRl0FRoPXYaem306dApaan3y3bVrhjfAxX8M7FjoTbDxszWVjdVmG2T9xDeon7U7BB/bna09VXSNTFZAX6w9R3RVkvDHMzCzRANCbtuW+3S09kNonLUZdH/8JduegFZBj62f9lkPzRctP4Sf5k+s3WrOSFEKPtuWs9kSfqCboAOu731nRbM3EQM82PUTV6BFru+PIV9Ff/gkmFWnXd/v/1I0C8+LPnF9nY9P2ATXT3Byh1mb41/ufG3GCCmyivAm05+sXqKlIcEbHGjtJqk8LgYr4e0LRYPsicc9E816wqcgTtxQ1/fE8yTi8e3CYdEfLAl/Yda3tVL4mfUJBmcztNP6ccCpdno7J4FffResv0G09k5LO0jl/tuhbVLUXGZpKgVkq2vH6yeSPZauNoX1N9Uv4teMXClckyJz+ojW2LdQb9EXxhLzMePZZ8A4UYQBPGltwlrLF0l6bHuIZib/9Sb8i5Tn5HhmOxsnthm65Wx8IXECyjgmmgAsGU+DL1MHfD+kes3JGOB8mTrh4866vAvaEnyZf2BKNGQymUwV/gCOmrGegLzBbwAAAABJRU5ErkJggg==> [image12]: <data:image/png;base64,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> [image13]: <data:image/png;base64,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> [image14]: <data:image/png;base64,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> [image15]: <data:image/png;base64,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> [image16]: <data:image/png;base64,iVBORw0KGgoAAAANSUhEUgAAAAoAAAAaCAYAAACO5M0mAAAAbElEQVR4XmNgGAXUBAZA3AfErFB+EhB3IKQhgA2IDwNxCBD/B+LvQCzFAFEM4sPBfiidCZWQgfJB7FtQNhjUQul7DKgmcCCxUQBI0QF0QWwApNAeXRAdRDCgORwXuMxApMI/QDwFXXAUDCAAAAtnFHCYMWtKAAAAAElFTkSuQmCC> [image17]: <data:image/png;base64,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> [image18]: <data:image/png;base64,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>

Omar FarooqJun 12, 2026

Laptop Manufacturing Unit Plan (Kot Momin, Pakistan)

ستاروں سے آگے جہاں اور بھی ہیں ابھی عشق کے امتحاں اور بھی ہیں تہی زندگی سے نہیں یہ فضائیں یہاں سیکڑوں کارواں اور بھی ہیں قناعت نہ کر عالم رنگ و بو پر چمن اور بھی آشیاں اور بھی ہیں اگر کھو گیا اک نشیمن تو کیا غم مقامات آہ و فغاں اور بھی ہیں تو شاہیں ہے پرواز ہے کام تیرا ترے سامنے آسماں اور بھی ہیں اسی روز و شب میں الجھ کر نہ رہ جا کہ تیرے زمان و مکاں اور بھی ہیں گئے دن کہ تنہا تھا میں انجمن میں یہاں اب مرے رازداں اور بھی ہیں ### 1. Facility Requirements #### Site & Land: - Locate ~2–3 acres near the M2 Lahore–Sargodha Kot Momin interchange for easy highway access. Rural land prices are low (agricultural land in Sargodha may be on the order of around PKR0.5–1 million per acre), so allocate around PKR 10–15 million for land. A 50,000 ft² industrial building should suffice (for molding and assembly lines). Commercial construction in Pakistan costs roughly PKR 250–380 per ft² - For 50,000 ft², building costs ~PKR15–20 million. Utilities hookups (electricity, water, wastewater, telecom) and site preparation might add ~PKR5 million. #### Layout: - The factory would include separate zones for plastics molding, metal fabrication (if needed), parts storage, and assembly/testing. Plan for an injection molding area (ventilated, with power for heavy machines), and assembly hall with anti-static flooring. Allocate space for a small tool crib, quality control lab, and warehouse for imported components. #### Utilities: - High-voltage power connection is critical. Assume around 500–800 kVA peak demand (for molding presses and lights). At around PKR 23/kWh (recent industrial tariff), operating costs could be around PKR 15–20 million/year. Water usage (cooling, cleaning) is modest; local municipal water rates are low (on order of PKR 30–50 per m³). Ensure standby generator and UPS (for clean power to equipment) in the design. ### 2. Equipment & Tools #### Plastic Molding: - Primary investment is an injection molding machine (100–400 ton class) to make laptop casing and covers. New machines cost $30,000–150,000 (around PKR 8–40 million depending on size). For cost minimization, consider a mid-sized Chinese/used machine (around $25k, around PKR 7 million) that can produce around 1–2 parts per minute. Molds are expensive (steel dies ~PKR 5–15 million each), but a small set of 2–3 molds (top cover, bottom shell) might suffice initially (around PKR 15–30 million total). #### Metal Fabrication (optional): - If producing metal chassis/frames, a sheet-metal press or CNC laser cutter is needed. Small CNC presses (around 20–30 ton) are on the order of around $10,000–30,000 (around PKR 3–8 million) or can be subcontracted. Given budget focus, one could outsource any complex metalwork. #### Assembly Tools: - Hand tools (screwdrivers, nut drivers, anti-static tweezers, etc.) and benches for manual assembly are low-cost (a few lakh PKR). Provide static-dissipative workbenches, ESD mats, and ergonomically arranged conveyor tables. Also include small soldering stations, nutdrivers with torque control, and spare parts inventory. #### Testing & QC: - Set up ~5 test stations (each with a dock to power on a laptop, perform BIOS/CPU/RAM checks, battery/charger tests, and burn-in software). Off-the-shelf laptop diagnostic kits (e.g. USB/PCIe analyzer boards) cost <$500 each. Total testing equipment ~PKR 1–2 million. Environmental monitoring (humidity, dust) can be minimal but include a basic clean air fan filter. #### Support Equipment: - Forklifts (2 units, around PKR 3–5 million total) for moving raw materials and finished pallets. HVAC/heating as needed. Simple office IT (computers, internet) around PKR 0.5–1 million. Overall, expect capital outlay for equipment and tooling on the order of PKR 60–70 million in addition to the building. ### 3. Staffing Management & Engineering: - Hire 1 Plant Manager and 1–2 Production Engineers (PKR 100–150k/month each), plus 1–2 QC/QA engineers (PKR 80–100k). Also a Finance/Admin officer (PKR 80k) and HR clerk (PKR 50k). #### Supervisors: - ~4 line supervisors (PKR 50k each) overseeing shifts and quality. #### Operators & Assemblers: - To reach 100k laptops/year (around 20k/month, ~800/day), assume a single-shift assembly line of around 30 workers (each ~PKR 40–50k/month) plus 2–3 injection operators (PKR 40–50k), and 2 technicians for maintenance (PKR 40–50k). #### QC & Support Staff: - 5 QA/test staff (PKR 40k each) to run tests and inspect finished units. 4–6 logistics/warehouse personnel (PKR 30–35k). 3–4 security/cleaners (PKR 20–25k). #### Total Headcount: - ~50–60 employees. At an average around PKR 50k/month (reflecting many factory jobs), monthly payroll is ~PKR 3–4 million (PKR 36–48 million/year) in Year 1. This includes all direct labor, supervisors, and staff salaries. (For comparison, ERI data show a factory worker’s average pay around PKR 591k/yr). ### 4. Import Requirements #### Key Components: - All electronics (motherboard+CPU, RAM, SSD, display panel, battery, AC adapter, wireless card, etc.) will be imported. Assume a basic specification (e.g. Celeron/Pentium CPU, 4–8 GB RAM, 256 GB SSD, 14–15″ LCD, 3-cell battery) with a parts cost ~USD 150–200 per laptop. For 100,000 units, that’s roughly USD 15–20 million of imports per year (≈PKR 4.2–5.6 billion at USD/PKR 280). For context, Pakistan’s recent government procurement of 100k laptops cost PKR ~10.4 billion total (≈USD 37.7 million), implying ~USD 350 per unit delivered; our import-only cost would be significantly lower. - Import Duty & Taxes: Pakistan exempts many computer components from sales tax to encourage local assembly. Laptops and PCs themselves are often sales-tax-exempt, but importing parts usually incurs customs duty (depending on HS code) and GST/withholding. Many “CKD” (completely knocked down) kits get concessions. The 2018 budget explicitly exempted motherboards, displays, batteries, etc. from sales tax - Estimate effective duty/GST around 5–10% on components, plus shipping. Sea freight and insurance might add another 3–5%. In summary, annual import-related costs (duty+logistics) could be on the order of 10–15% of the component value (roughly PKR 500–800 million extra/year). ### 5. Regulatory & Legal Licenses & Permits: Register a private limited company (with SECP/FBR) and obtain an Industrial Entrepreneur Memorandum (IEM) from the BOI if needed. Also apply for an Engineering Development Board (EDB) license since electronics assembly falls under engineering industries. Acquire building permits and an environment/compliance certificate from the Punjab EPA (waste plastic disposal, VOC emissions must be managed). #### Import Licensing: - Register as an importer of IT/computer hardware with FBR. Ensure HS codes are correctly assigned (a recent issue stalled Airlink’s assembly plans). Under the new Mobile Devices Policy, laptops and tablets will have dedicated regulations (e.g. import quotas or subsidized tariffs), so engage with the Engineering Development Board for guidance. #### Taxes: - Corporate income tax ~29%. Sales tax on local sales: if sold domestically, laptops are generally zero-rated (0% sales tax) but accessories or commercial clients might pay 17%. Duty on final products is high (~30%), but as a local assembler we avoid that by importing parts. Property and payroll taxes are standard. All permits and registrations should be budgeted (~PKR 1–2 million one-time for legal/compliance fees). #### Government Incentives/Contracts: - The government strongly supports local manufacturing. Haier’s facility in Lahore was tapped to supply 300,000 laptops to HEC, demonstrating preferential treatment. Moreover, Pakistan’s leaders have announced incentives (e.g. Mobile Device Policy) and eased FDI norms for laptop plants. We should register with any “Make in Pakistan” schemes and seek PSQCA certifications (for electrical safety) to be eligible for public tenders. ### 6. Operational Costs (Year 1) #### Power: - If the plant draws ~500 kW on average for molding machines and lighting, annual energy ~4×10^5 kWh (8 h/day, 250 days). At ~PKR 23/kWh, this is ~PKR 9–10 million/year. Including 2nd shift or inefficiency, budget ~PKR 15–20 million/year. #### Water: - Estimate ~10–20 m³/day (for machine cooling and sanitation). At ~PKR 50/m³, ~PKR 100–200k/month (~PKR 1–2 million/year). #### Maintenance: - Annual service for molds/machines around 3–5% of equipment value. If capex around PKR 60 million (for machines), maintain around PKR 2–3 million/year. Plus incidental repairs (~PKR 2 million). Total around PKR 5 million/year. #### Packaging & Shipping: - Each laptop needs box, manuals, adapter packaging. If packaging costs ~PKR 500/unit, then for 100k units ~PKR 50 million. Internal logistics (trucking finished goods) might add ~PKR 10 million. #### Other OPEX: - Rent may be minimal if land owned; security, telecom, internet, office supplies (around PKR 5 million total). Quality/certification audits (around PKR 1 million). Insurance (around PKR 2–3 million). Contingency (spares, import delays) (around PKR 5 million). #### Total Yearly OPEX: Dominated by component imports. Rough breakdown (PKR): salaries 40M; imports 5,600M; power/water 20M; packaging/logistics 60M; maintenance/other around 10M. Sum around PKR 5.73 billion for Year 1 (with around PKR 5.6 billion import cost). ### 7. Cost Summary & First-Year Budget The table below summarizes estimated startup (capital) expenditures and recurring Year 1 costs: | Item | Startup (PKR) | Year 1 (PKR) | |---------------------------------|--------------:|--------------:| | Land (5 acres) | 10,000,000 | – | | Building (50,000 ft² factory) | 20,000,000 | – | | Utilities & site work | 5,000,000 | – | | Machinery (molds, injection) | 60,000,000 | – | | Assembly tools & testers | 5,000,000 | – | | Initial working capital (parts) | 10,000,000 | – | | Total Startup (CAPEX) | 110,000,000 | – | | Salaries (60 staff) | – | 40,000,000 | | Imports (electronics) | – | 5,600,000,000 | | Packaging & logistics | – | 60,000,000 | | Utilities (power, water) | – | 20,000,000 | | Maintenance / Overheads | – | 5,000,000 | | Total Year 1 Costs | – | 5,725,000,000 | In summary, the startup investment is roughly PKR 110 million (around USD 390,000) for land, building, and equipment. The annual operating budget (Year 1) is on the order of PKR 5.73 billion (around USD 20.4 million), dominated by the cost of imported components (at around USD 20M). This setup is optimized by using manual assembly (reducing automation costs) and leveraging local materials (plastic molding) and tax breaks (parts are sales-tax exempt). Government contracts (like the HEC laptop scheme) could help absorb volume and improve margins, especially under the new “Made in Pakistan” policy. Sources: Industry reports and news on Pakistan’s laptop assembly (e.g. government laptop schemes), Pakistan budget and tariff data, and market/compensation data.

Omar FarooqMar 31, 2026